Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6817 Yolanda Dr, Fort Worth, TX, 76112 uses $96,135 cash to close to unlock $4,286/yr annual cash flow and $357/mo monthly cash flow. Total monthly income runs $2,419/mo, and a $1,419/mo payment keeps the spread at $357/mo. Purchase price stands at $290,000, and rental yield measures 10.01% with $2,419/mo rent. Return on cash invested shows 24.37% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 128% and total cumulative return in cash records $123,052. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,419/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 1959
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | $565.54 | -24.27% | $264,421 | 9.59% |
| 2023-06-14 | $746.78 | N/A | $241,286 | 11.89% |
| 2022-06-14 | N/A | N/A | $215,655 | 14.54% |
Listed by: Jared Childs • Cornerstone Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20954179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
