Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 681 Watersedge Ct, Lewisville, TX, 75067 earns from $3,066/mo rent with a $1,958/mo payment. Total monthly income totals $3,066/mo. ROI tracks 19.47% on current figures, and rental yield reads 9.2% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 102.58% and total cumulative return in cash sums $136,024. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,066/mo property income instead of your personal income.
Townhouse
Built in 2022
2,352 sqft lot
$N/A/sqft
$270 monthly HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $400,000 |
| 2025-01-27 | Price change | $425,000 |
| 2025-01-16 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5405.03 | -6.49% | $378,000 | -5.03% |
| 2023-02-12 | $5780.31 | 135.43% | $398,000 | 180.11% |
| 2022-02-12 | $2455.24 | 223.46% | $142,085 | 122.96% |
Listed by: Elizabeth Gassos • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20812918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
