Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bedford at 3112 Sundance Ct, Bedford, TX, 76021 earns from $3,066/mo rent with a $2,203/mo payment. Total monthly income totals $3,066/mo. ROI tracks 18.83% on current figures, and rental yield reads 8.18% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 98.25% and total cumulative return in cash sums $146,562. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,066/mo property income instead of your personal income.
Single Family
Built in 1984
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,294 (100%) |
| Owner Occupied HU | 8,683 (53.3%) |
| Renter Occupied HU | 6,937 (42.6%) |
| Vacant Housing Units | 674 ( 4.1%) |
| Median Home Value | $392,855 |
| Average Home Value | $450,494 |
Residential
16,001
Single Family
10,007
Multi-Family
5,994
Businesses
924
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $450,000 |
| 2024-12-06 | Listed for sale | $460,000 |
| 2016-06-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5894.68 | 10.45% | $402,014 | -0.15% |
| 2023-12-27 | $5336.76 | -13.47% | $402,635 | 5.33% |
| 2022-12-27 | $6167.62 | 2.38% | $382,259 | 37.75% |
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20784033
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
