6800 Fleetwood Rd APT 803, Mc Lean, VA, 22101 | $930/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6800 Fleetwood Rd APT 803, Mc Lean, VA, 22101 | $930/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
886 sft

5806 Cove Landing Rd APT 304, Burke, VA, 22015

2 Bed
3 Bath
1245 sft

8128 Bayonet Way APT 203, Manassas, VA, 20109

3 Bed
4 Bath
1940 sft

4335 Greenberry Ln, Annandale, VA, 22003

3 Bed
2 Bath
1298 sft

7813 Winona Ct, Annandale, VA, 22003

Nearby investment properties with comparable prices

2 Bed
2 Bath
972 sft

12259 Ladymeade Ct APT 201, Woodbridge, VA, 22192

2 Bed
2 Bath
1026 sft

11005 Kinship Ct APT 303, Manassas, VA, 20109

1 Bed
1 Bath
970 sft

7807 Dassett Ct APT 302, Annandale, VA, 22003

1 Bed
1 Bath
863 sft

10300 Appalachian Cir APT 112, Oakton, VA, 22124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Lean at 6800 Fleetwood Rd APT 803, Mc Lean, VA, 22101 offers a 10.83% rental yield on a $305,000 purchase with $2,753/mo rent. Total monthly income registers $2,753/mo, and a $1,493/mo payment leaves $930/mo available for distribution. Annual cash flow reaches $11,155/yr on $101,108 to close, and return on cash invested stands at 30.94% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 161.73% and total cumulative return in cash at $163,522. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,753/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

This property is conveniently located close to a shopping center. It has a bright and beautiful view, with a large one bedroom , 1 and half bath located in the heart of McLean! New stove, new dishwasher, 2-year old fridge, washer and dryer, microwave, granite top counter, new blinds, laminated floor through out the unit, ceramic floor in the kitchen, new toilets, fresh paint, new fixtures, well kept unit, which you will love. The brand new AC unit will be installed by the end of Nov 2025.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22101, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,481 (100%)
Owner Occupied HU	9,031 (78.7%)
Renter Occupied HU	1,659 (14.4%)
Vacant Housing Units	791 ( 6.9%)
Median Home Value	$1,410,533
Average Home Value	$1,482,458