Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6732 Red Rock Trl, Watauga, TX, 76137 at $310,000 posts ROI 22.67% with $237/mo cash flow from $2,441/mo rent. Total monthly income equals $2,441/mo, and annual cash flow records $2,842/yr on $102,765 to close. Return on cash invested measures 22.67% and rental yield reads 9.45% at the current $310,000. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 by year five. Five-year ROI prints 118.87% and total cumulative return in cash totals $122,155.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,441/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $310,000 |
| 2020-07-27 | Sold | N/A |
| 2020-07-17 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $4480.13 | 9.32% | $270,828 | -6.98% |
| 2023-04-12 | $4098.18 | -13.34% | $291,163 | 34.92% |
| 2022-04-12 | $4729.09 | -7.71% | $215,804 | 5.37% |
Listed by: Austin Maclean • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20898601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
