Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 6666 Knickerbocker Rd, San Angelo, TX, 76904 priced at $248,900 converts $1,799/mo rent into $25/mo cash flow after a $1,218/mo obligation. Total monthly income equals $1,799/mo, and annual cash flow totals $301/yr on $82,510 invested. Return on cash invested prints 20.27% in year one, and rental yield reads 8.67% against a $248,900 entry. Equity gained on principal adds $1,606/yr, while 5% annual appreciation compiles into $68,766 by year five. Five-year ROI reaches 106.08% and total cumulative return in cash sums $87,529. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,799/mo property income covering a $1,218/mo payment, not borrower’s personal income.
Single Family
Built in 1958
0.40 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $248,900 |
| 2025-04-08 | Price change | $259,000 |
| 2025-03-10 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-22 | $3173.99 | -13.64% | $273,490 | 32.37% |
| 2022-04-22 | $3675.29 | 7.05% | $206,610 | 45.90% |
| 2021-04-22 | $3433.21 | N/A | $141,610 | N/A |
Listed by: Grant Odom • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
