Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 2830 Red Bluff Cir, San Angelo, TX, 76904 generates $1,799/mo in rent, after a $2,447/mo payment. Total monthly income is $1,799/mo. Return on cash invested sits at 7.16% in year one, and rental yield is 4.32% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 35.72% and total cumulative return in cash sums $59,204. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,799/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
N/A lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $500,000 |
| 2018-05-28 | Listing removed | $319,900 |
| 2018-05-21 | Pending sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-27 | $7005.31 | -8.41% | $352,130 | 2.02% |
| 2022-12-27 | $7648.25 | 1.78% | $345,170 | 11.37% |
| 2021-12-27 | $7514.21 | N/A | $309,940 | N/A |
Listed by: Ryan Newlin • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #124788
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
