Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 661 Bering Dr UNIT 502, Houston, TX, 77057 earns $19/mo cash flow from $4,190/mo rent with a $1,810/mo payment. Total monthly income totals $4,190/mo, and annual cash flow totals $229/yr on $122,622 capital. ROI tracks 20.1% on current figures, and rental yield reads 13.59% at a $369,900 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,197 over five years. Five-year ROI reaches 110.55% and total cumulative return in cash sums $135,562. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,190/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$1,541 monthly HOA
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $369,900 |
| 2024-07-29 | Listed for sale | $399,000 |
| 2023-07-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $176,212 | -22.67% |
| 2022-08-15 | $625.23 | N/A | $227,857 | 22.29% |
| 2021-08-15 | N/A | N/A | $186,323 | -9.48% |
Listed by: Lanell Johnson • RE/MAX Integrity
Mls Name: HAR
Mls Provider:
Mls ID: #55171105
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
