Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12658 Briar Patch Rd, Houston, TX, 77077 uses $122,622 cash to close to unlock $4,993/yr annual cash flow and $416/mo monthly cash flow. Total monthly income runs $3,046/mo, and a $1,810/mo payment keeps the spread at $416/mo. Purchase price stands at $369,900, and rental yield measures 9.88% with $3,046/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 125.92% and total cumulative return in cash records $154,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,046/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
10.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Craig Cosman • The Realty Club, LLC
Mls Name: HAR
Mls ID: #15897679
