Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 6607 Whisper Crest Dr, Arlington, TX, 76002 listed at $415,000 pairs $4,708/mo rent with a $2,031/mo payment to leave $1,757/mo cash flow. Total monthly income runs $4,708/mo, and annual cash flow reaches $21,085/yr on $137,573 cash to close. Return on cash invested measures 35.24% in year one, and rental yield registers 13.61% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 186.27% and total cumulative return in cash totals $256,257. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,708/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-03-23 | Price change | $415,000 |
| 2024-02-26 | Listed for sale | $442,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5614.41 | -14.26% | $383,484 | 4.16% |
| 2022-08-14 | $6548.05 | 4.15% | $368,168 | 29.91% |
| 2021-08-14 | $6287.00 | 9.14% | $283,393 | -0.39% |
Listed by: Jared English • Congress Realty, Inc.
Mls Name: NTREIS
Mls ID: #20543795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
