Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6606 Sabrosa Ct E, Fort Worth, TX, 76133 priced at $349,000 converts $2,866/mo rent into $384/mo cash flow after a $1,708/mo obligation. Total monthly income equals $2,866/mo, and annual cash flow totals $4,613/yr on $115,694 invested. Return on cash invested prints 23.9% in year one, and rental yield reads 9.85% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 125.45% and total cumulative return in cash sums $145,140. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,866/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Single Family
Built in 1968
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $349,000 |
| 2024-09-30 | Price change | $359,000 |
| 2024-08-20 | Price change | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $5218.42 | 127.01% | $230,620 | 4.62% |
| 2022-10-23 | $2298.80 | 2.06% | $220,430 | 11.05% |
| 2021-10-23 | $2252.30 | 2.04% | $198,491 | 11.74% |
Listed by: Larissa Standiford • Central Metro Realty
Mls Name: NTREIS
Mls ID: #20657636
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
