Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6602 Darcy Ln, Arlington, TX, 76001 generates $2,690/mo in rent and, after a $1,659/mo payment, leaves $202/mo in cash flow. Total monthly income is $2,690/mo, and annual cash flow is $2,429/yr on $112,379 invested. Return on cash invested sits at 22.07% in year one, and rental yield is 9.52% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 115.96% and total cumulative return in cash sums $130,312. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,690/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
6,664 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Listed for sale | $339,000 |
| 2018-10-30 | Listing removed | $220,000 |
| 2018-09-14 | Pending sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $6553.68 | -1.58% | $294,021 | -1.09% |
| 2023-05-05 | $6659.15 | 12.59% | $297,261 | 26.30% |
| 2022-05-05 | $5914.72 | 1.80% | $235,365 | 6.20% |
Listed by: Francisco Rico • Rico Realty
Mls Name: NTREIS
Mls ID: #20923030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
