








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kennedale at 521 Linda Rd, Kennedale, TX, 76060 priced at $300,000 converts $2,690/mo rent into $557/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,690/mo, and annual cash flow totals $6,684/yr on $99,450 invested. Return on cash invested prints 26.63% in year one, and rental yield reads 10.76% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 140.08% and total cumulative return in cash sums $139,308. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,690/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1968
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rhonda Reddic • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #21078884