Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6524 Lampe Dr, Watauga, TX, 76148 with 5% annual appreciation on a $329,000 basis while $2,586/mo rent supports operations. Total monthly income totals $2,586/mo and a $1,610/mo payment preserves $145/mo for cash returns. Annual cash flow comes to $1,740/yr on $109,064 deployed, and return on cash invested reaches 21.5% in year one. Equity gained on principal adds $2,123/yr, and five-year appreciation sums $90,897 alongside rental yield of 9.43%. Five-year ROI measures 113% and total cumulative return in cash totals $123,237.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,586/mo property income versus a $1,610/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1984
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $329,000 |
| 2025-02-05 | Contingent | $329,000 |
| 2025-01-27 | Listed for sale | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6681.30 | 54.61% | $316,354 | 5.03% |
| 2023-02-13 | $4321.42 | -12.69% | $301,195 | 13.76% |
| 2022-02-13 | $4949.57 | 3.54% | $264,765 | 20.66% |
Listed by: Maria Proutt • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20827416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
