Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 1413 Heidi Ct, White Settlement, TX, 76108 offers a 7.7% rental yield on a $329,000 purchase with $2,110/mo rent. 26% in year one. Equity gained on principal adds $2,123/yr while 5% annual appreciation supports $90,897 over five years. Portfolio math shows five-year ROI at 84.91% and total cumulative return in cash at $92,601. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,110/mo property income against a $1,610/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $329,000 |
| 2025-01-24 | Listed for sale | $345,000 |
| 2023-04-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6691.94 | 60.10% | $282,480 | -4.48% |
| 2023-02-13 | $4179.79 | -18.66% | $295,728 | 25.59% |
| 2022-02-13 | $5138.75 | 3.46% | $235,474 | 16.47% |
Listed by: Shawn Lynch • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20783801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
