Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 6501 Gehrig Cir, Burleson, TX, 76028 priced at $995,000 converts $2,749/mo rent into after a $4,870/mo obligation. Total monthly income equals $2,749/mo. Return on cash invested prints 4.08% in year one, and rental yield reads 3.32% against a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation compiles into $274,900 by year five. Five-year ROI reaches 19.19% and total cumulative return in cash sums $62,814. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,749/mo property income covering a $4,870/mo payment, not borrower’s personal income.
Single Family
Built in 2001
3.78 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $995,000 |
| 2023-10-28 | Listing removed | N/A |
| 2023-08-17 | Price change | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $8243.27 | 7.37% | $588,334 | 3.08% |
| 2023-03-13 | $7677.27 | -14.37% | $570,761 | -3.74% |
| 2022-03-13 | $8965.32 | 3.36% | $592,916 | 36.85% |
Listed by: Beth Steinke • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20864503
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
