Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belton at 650 S P Terry Rd, Belton, TX, 76513 with 5% annual appreciation on a $550,000 basis while $2,410/mo rent supports operations. 11% in year one. Equity gained on principal adds $3,549/yr, and five-year appreciation sums $151,955 alongside rental yield of 5.26%. Five-year ROI measures 51.45% and total cumulative return in cash totals $93,106. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,410/mo property income versus a $2,692/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $550,000 |
| 2025-05-08 | Listing removed | $545,000 |
| 2025-03-17 | Price change | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $6732.59 | -7.09% | $450,000 | -8.92% |
| 2023-05-20 | $7246.14 | 8.47% | $494,087 | 24.19% |
| 2022-05-20 | $6680.40 | N/A | $397,854 | 34.31% |
Listed by: Stephen Eaton • Eaton Realty
Mls Name: HAR
Mls Provider:
Mls ID: #25770721
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
