6403 Woods Edge Dr, Arlington, TX, 76016 | $338/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6403 Woods Edge Dr, Arlington, TX, 76016 | $338/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1989 sft

7800 Colfax Ln, Fort Worth, TX, 76134

3 Bed
2 Bath
1649 sft

324 Lena Ln, Burleson, TX, 76028

3 Bed
2 Bath
1530 sft

1121 Mourning Dove Dr, Burleson, TX, 76028

3 Bed
2 Bath
1543 sft

1605 Village Park Trl, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1820 sft

3613 Falcon Dr, Forest Hill, TX, 76119

3 Bed
2 Bath
1767 sft

5816 Sandra Dr, Fort Worth, TX, 76133

4 Bed
2 Bath
2104 sft

3704 Wayland Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1494 sft

808 Hickory St, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 6403 Woods Edge Dr, Arlington, TX, 76016 generates $2,386/mo in rent and, after a $1,410/mo payment, leaves $338/mo in cash flow. Total monthly income is $2,386/mo, and annual cash flow is $4,051/yr on $95,472 invested. Return on cash invested sits at 24.15% in year one, and rental yield is 9.94% on a $288,000 entry. Equity gained on principal adds $1,858/yr, while 5% annual appreciation builds toward $79,569 over five years. Five-year ROI reaches 126.82% and total cumulative return in cash sums $121,080. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,386/mo property income rather than buyer’s personal income.

Single Family

Built in 1983

7,797 sqft lot

$N/A/sqft

No HOA

More details about the property

*** Welcome to this beautifully renovated home in the sought-after Martin High School district! This property has been meticulously updated and is truly move-in ready. Step inside to a fresh, open space with new paint both inside and out. The home features brand-new, modern doors throughout, and the main living area is flooded with natural light from a new glass patio door and a large window. You'll love the completely remodeled kitchen and bathrooms, which have been thoughtfully designed with contemporary finishes. Enjoy the peace of mind of a new roof and the comfort of a carpet-free home, with new flooring throughout. The backyard is a perfect retreat for outdoor activities and entertaining, with a large back porch ideal for relaxing or hosting gatherings. Don't miss the opportunity to own this stunning, updated home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,021 (100%)
Owner Occupied HU	9,426 (78.4%)
Renter Occupied HU	2,230 (18.6%)
Vacant Housing Units	365 ( 3.0%)
Median Home Value	$376,342
Average Home Value	$415,726