








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,466/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 7.71% with $4,466/mo rent. Return on cash invested shows 13.46% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 70.94% and total cumulative return in cash records $162,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,466/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$1,082 monthly HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Price change | $695,000 |
| 2024-12-02 | Price change | $699,000 |
| 2024-11-14 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-04-02 | N/A | N/A | N/A | N/A |
| 2009-04-02 | N/A | N/A | N/A | N/A |
| 2008-04-02 | N/A | N/A | N/A | N/A |



Listed by: Jack Miller • R New York
Mls Name: StreetEasy
Mls ID: #S1762893