








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Irving at 638 Arbol, Irving, TX, 75039 with 5% annual appreciation on a $439,000 basis while $3,526/mo rent supports operations. Total monthly income totals $3,526/mo and a $2,149/mo payment preserves $404/mo for cash returns. Annual cash flow comes to $4,847/yr on $145,529 deployed, and return on cash invested reaches 23.24% in year one. Equity gained on principal adds $2,833/yr, and five-year appreciation sums $121,288 alongside rental yield of 9.64%. Five-year ROI measures 121.9% and total cumulative return in cash totals $177,392.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,526/mo property income versus a $2,149/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2007
8.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Zach Mrusek • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21133353