Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6333 Cascade Cir, Watauga, TX, 76148 at $295,000 posts ROI 36.47% with $1,350/mo cash flow from $3,454/mo rent. Total monthly income equals $3,454/mo, and annual cash flow records $16,199/yr on $97,793 to close. Return on cash invested measures 36.47% and rental yield reads 14.05% at the current $295,000. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 by year five. Five-year ROI prints 192.91% and total cumulative return in cash totals $188,654.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,454/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1981
8,341 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $295,000 |
| 2024-09-30 | Listing removed | $300,000 |
| 2024-08-20 | Price change | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $4971.37 | -7.28% | $232,559 | -6.37% |
| 2023-04-15 | $5361.97 | 8.01% | $248,369 | 21.16% |
| 2022-04-15 | $4964.49 | N/A | $205,000 | 35.40% |
Listed by: Huong Nguyen • Universal Realty, Inc
Mls Name: NTREIS
Mls ID: #20904064
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
