Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4913 Creek Ridge Trl, Fort Worth, TX, 76179 earns $288/mo cash flow from $2,548/mo rent with a $1,444/mo payment. Total monthly income totals $2,548/mo, and annual cash flow totals $3,451/yr on $97,793 capital. ROI tracks 23.44% on current figures, and rental yield reads 10.36% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 123.7% and total cumulative return in cash sums $120,974. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,548/mo property income instead of your personal income.
Single Family
Built in 2004
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $295,000 |
| 2025-05-18 | Listing removed | $295,000 |
| 2025-05-16 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $6847.66 | -5.61% | $282,124 | -4.81% |
| 2023-06-03 | $7254.28 | 9.81% | $296,387 | 23.49% |
| 2022-06-03 | $6606.24 | 24.63% | $240,000 | 26.88% |
Listed by: Bridgette Murphey • Atlas Real Estate of TX, LLC
Mls Name: NTREIS
Mls ID: #20938752
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
