Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 6331 Kamas Ln, Needville, TX, 77461 with 5% annual appreciation on a $724,900 basis while $4,003/mo rent supports operations. 8% in year one. Equity gained on principal adds $4,678/yr, and five-year appreciation sums $200,277 alongside rental yield of 6.63%. Five-year ROI measures 71.43% and total cumulative return in cash totals $170,361. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,003/mo property income versus a $3,548/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $724,900 |
| 2025-01-29 | Pending sale | $724,900 |
| 2025-01-13 | Listed for sale | $724,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $714,219 | -8.26% |
| 2023-02-13 | $13141.91 | 50175.10% | $778,503 | 2878.21% |
| 2022-02-13 | $26.14 | -94.43% | $26,140 | N/A |
Listed by: Ace Hernandez • Manor Lane Southwest LLC
Mls Name: HAR
Mls Provider:
Mls ID: #74513808
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
