Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saginaw at 632 Steerman Ct, Saginaw, TX, 76179 priced at $399,999 pairs $3,026/mo rent with $148/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,026/mo, and annual cash flow comes to $1,776/yr on $132,600 invested. Return on cash invested is 21.25% in year one, and rental yield stands at 9.08% on a $399,999 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,512 by year five. Five-year ROI measures 111.38% and total cumulative return in cash reaches $147,687. For financing, Ziffy Mortgage’s DSCR program evaluates $3,026/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
8,581 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $399,999 |
| 2025-01-25 | Listing removed | $409,900 |
| 2024-12-17 | Listed for sale | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $6583.86 | -7.74% | $364,812 | -3.97% |
| 2023-03-13 | $7136.28 | -18.07% | $379,900 | 9.96% |
| 2022-03-13 | $8710.66 | N/A | $345,491 | 659.32% |
Listed by: Delia Sifuentes • Privado Realty and Investments
Mls Name: NTREIS
Mls ID: #20865897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
