








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,200/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 6.11% with $4,200/mo rent. Return on cash invested shows 12.69% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 65.33% and total cumulative return in cash records $177,333. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 2020
2.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Grace Lemle • TK Realty
Mls Name: NTREIS
Mls ID: #21080559