Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in College Station at 6252 Barnwood Dr, College Station, TX, 77845 with 5% annual appreciation on a $1,100,000 basis while $3,979/mo rent supports operations. 43% in year one. Equity gained on principal adds $7,098/yr, and five-year appreciation sums $303,910 alongside rental yield of 4.34%. Five-year ROI measures 37.06% and total cumulative return in cash totals $132,079. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,979/mo property income versus a $5,384/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77845, College Station, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,030 (100%) |
| Owner Occupied HU | 17,803 (55.6%) |
| Renter Occupied HU | 11,643 (36.4%) |
| Vacant Housing Units | 2,584 ( 8.1%) |
| Median Home Value | $384,705 |
| Average Home Value | $443,358 |
Residential
30,727
Single Family
26,627
Multi-Family
4,100
Businesses
1,596
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8554.82 | 8.25% | $690,088 | 10.00% |
| 2023-02-12 | $7902.52 | -10.26% | $627,353 | 10.00% |
| 2022-02-12 | $8806.49 | -1.73% | $570,321 | 10.00% |
Listed by: Jill Jones • RE/MAX 2020
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24014541
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
