Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6210 Tidewater Dr, Arlington, TX, 76018 generates $2,545/mo in rent and, after a $1,492/mo payment, leaves $229/mo in cash flow. Total monthly income is $2,545/mo, and annual cash flow is $2,745/yr on $101,074 invested. Return on cash invested sits at 22.62% in year one, and rental yield is 10.02% on a $304,900 entry. Equity gained on principal adds $1,967/yr, while 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 119.25% and total cumulative return in cash sums $120,530. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,545/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
10,410 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $304,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $6840.59 | -1.58% | $312,988 | -0.64% |
| 2023-03-28 | $6950.71 | 19.81% | $315,000 | 35.04% |
| 2022-03-28 | $5801.47 | 25.69% | $233,262 | 29.59% |
Listed by: Karam Khalil • Vision Commercial Real Estate
Mls Name: NTREIS
Mls ID: #20884922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
