Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 406 Nutmeg, Burleson, TX, 76028 offers $2,546/mo rent that, after a $1,762/mo payment. Total monthly income is $2,546/mo. Return on cash invested measures 19.77% in year one, and rental yield stands at 8.49% at a $359,900 entry. Equity gained on principal adds $2,322/yr while 5% annual appreciation compounds into $99,434 by year five. Five-year ROI records 103.34% and total cumulative return in cash reaches $123,290. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,546/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $359,900 |
| 2023-06-22 | Sold | N/A |
| 2023-06-01 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | N/A | N/A | $345,373 | 13.84% |
| 2023-06-27 | $3754.30 | -28.79% | $303,387 | 10.00% |
| 2022-06-27 | $5272.19 | N/A | $275,806 | 10.00% |
Listed by: Ashlea Stanton • Seven6 Realty-The Marshall Group
Mls Name: NTREIS
Mls ID: #20983011
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
