Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Southlake at 621 Cimarron Trl, Southlake, TX, 76092 earns $626/mo cash flow from $4,530/mo rent with a $2,687/mo payment. Total monthly income totals $4,530/mo, and annual cash flow totals $7,513/yr on $180,621 capital. ROI tracks 24.22% on current figures, and rental yield reads 9.9% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 127.17% and total cumulative return in cash sums $229,688. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,530/mo property income instead of your personal income.
Single Family
Built in 1974
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Listed for sale | $549,000 |
| 2024-10-17 | Contingent | $549,000 |
| 2024-10-09 | Price change | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $9005.74 | 31.71% | $472,080 | 52.69% |
| 2022-10-23 | $6837.63 | -5.70% | $309,185 | -1.18% |
| 2021-10-23 | $7251.27 | -10.50% | $312,879 | -7.77% |
Listed by: Kelly Boulton • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20731643
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
