Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 619 Thornton Oaks Ln, Houston, TX, 77018 with 5% annual appreciation on a $335,000 basis while $2,767/mo rent supports operations. Total monthly income totals $2,767/mo and a $1,640/mo payment preserves $384/mo for cash returns. Annual cash flow comes to $4,613/yr on $111,053 deployed, and return on cash invested reaches 24.06% in year one. Equity gained on principal adds $2,162/yr, and five-year appreciation sums $92,554 alongside rental yield of 9.91%. Five-year ROI measures 126.35% and total cumulative return in cash totals $140,312.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,767/mo property income versus a $1,640/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
1,738 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jose Nieto • Nan & Company Properties
Mls Name: HAR
Mls ID: #97075294
