Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 3610 Lakearies Ln, Katy, TX, 77449 listed at $335,000 pairs $3,067/mo rent with a $1,640/mo payment to leave $646/mo cash flow. Total monthly income runs $3,067/mo, and annual cash flow reaches $7,758/yr on $111,053 cash to close. Return on cash invested measures 26.89% in year one, and rental yield registers 10.99% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 141.66% and total cumulative return in cash totals $157,316. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,067/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
0.28 Acres lot
$N/A/sqft
$455 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $335,000 |
| 2021-02-09 | Sold | N/A |
| 2020-12-18 | Pending sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-21 | $1499.98 | 0.76% | $312,362 | -3.45% |
| 2023-03-21 | $1488.67 | -67.16% | $323,512 | 16.47% |
| 2022-03-21 | $4533.71 | N/A | $277,767 | 26.50% |
Listed by: Danita Wiltz • C.R.Realty
Mls Name: HAR
Mls Provider:
Mls ID: #49017396
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
