Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 22810 Tara Way Dr, Katy, TX, 77449 earns $136/mo cash flow from $2,598/mo rent with a $1,640/mo payment. Total monthly income totals $2,598/mo, and annual cash flow totals $1,632/yr on $111,053 capital. ROI tracks 21.38% on current figures, and rental yield reads 9.31% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 112.22% and total cumulative return in cash sums $124,628. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,598/mo property income instead of your personal income.
Single Family
Built in 1999
6,242 sqft lot
$N/A/sqft
$635 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $335,000 |
| 2024-02-03 | Listing removed | N/A |
| 2024-01-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5880.26 | 5.14% | $322,145 | 1.06% |
| 2023-02-13 | $5592.91 | 1.89% | $318,777 | 11.92% |
| 2022-02-13 | $5488.94 | N/A | $284,815 | 23.71% |
Listed by: Cheryl Landry • Next Door Realty
Mls Name: HAR
Mls Provider:
Mls ID: #69828315
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
