Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,597/mo, and a $2,036/mo payment. Purchase price stands at $416,000, and rental yield measures 7.49% with $2,597/mo rent. Return on cash invested shows 15.92% in year one, and 5% annual appreciation builds toward $114,933 over five years. Five-year ROI reaches 82.97% and total cumulative return in cash records $114,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,597/mo property income covering a $2,036/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,148 sqft lot
$N/A/sqft
$97 monthly HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Pending sale | $425,000 |
| 2025-06-19 | Listed for sale | $425,000 |
| 2020-11-18 | Listing removed | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-02 | N/A | N/A | $380,863 | 3.39% |
| 2024-11-02 | $4684.93 | 11.67% | $368,360 | 10.00% |
| 2023-11-02 | $4195.34 | -10.32% | $334,873 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
