Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 619 Antonio Ln, Waxahachie, TX, 75165 uses $104,091 cash to close to unlock $19,292/yr annual cash flow and $1,608/mo monthly cash flow. Total monthly income runs $3,998/mo, and a $1,537/mo payment keeps the spread at $1,608/mo. Purchase price stands at $314,000, and rental yield measures 15.28% with $3,998/mo rent. Return on cash invested shows 38.44% in year one, and 5% annual appreciation builds toward $86,752 over five years. Five-year ROI reaches 204.11% and total cumulative return in cash records $212,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,998/mo property income covering a $1,537/mo payment rather than investor’s personal income.
Single Family
Built in 2014
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Listed for sale | $314,000 |
| 2023-10-05 | Listing removed | N/A |
| 2023-09-16 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7100.21 | 12.52% | $345,857 | 23.47% |
| 2022-08-14 | $6309.97 | N/A | $280,111 | 24.29% |
| 2021-08-14 | N/A | N/A | $225,360 | 10.59% |
Listed by: Roxanna Pirouznia • RE/MAX New Horizon
Mls Name: NTREIS
Mls ID: #20672267
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
