Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granite Shoals at 614 E Briarway Drive, Granite Shoals, TX, 78654 priced at $1,099,000 pairs $2,400/mo rent with after a $5,379/mo payment. Total monthly income equals $2,400/mo. Return on cash invested is -0.32% in year one, and rental yield stands at 2.62% on a $1,099,000 basis. Equity gained on principal adds $7,092/yr, and 5% annual appreciation accumulates to $303,633 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $5,379/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $1,099,000 |
| 2024-08-30 | Listed for sale | $1,199,000 |
| 2020-07-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $26937.65 | 3.31% | $1,485,395 | N/A |
| 2023-02-13 | $26074.62 | 79.18% | $1,485,395 | 106.55% |
| 2022-02-13 | $14552.04 | 15.71% | $719,152 | 21.22% |
Listed by: Greg Gaynor • Fokus Waterfront
Mls Name: HLMLS
Mls Provider:
Mls ID: #171651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
