Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 612 Circleview Dr S, Hurst, TX, 76054 at $430,000 posts ROI 20.31% with $48/mo cash flow from $3,106/mo rent. Total monthly income equals $3,106/mo, and annual cash flow records $574/yr on $142,545 to close. Return on cash invested measures 20.31% and rental yield reads 8.67% at the current $430,000. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 by year five. Five-year ROI prints 106.21% and total cumulative return in cash totals $151,395.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,106/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1962
10,062 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $3132.03 | -1.68% | $356,930 | 27.47% |
| 2023-06-28 | $3185.50 | -30.65% | $280,000 | 1.76% |
| 2022-06-28 | $4593.34 | 3.94% | $275,144 | 11.45% |
Listed by: Ana Hernandez • Fathom Realty
Mls Name: NTREIS
Mls ID: #20983923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
