Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 6102 Brookfall Dr, Arlington, TX, 76018 earns $255/mo cash flow from $2,489/mo rent with a $1,492/mo payment. Total monthly income totals $2,489/mo, and annual cash flow totals $3,058/yr on $101,074 capital. ROI tracks 22.93% on current figures, and rental yield reads 9.8% at a $304,900 purchase. Equity gained on principal adds $1,967/yr, and 5% annual appreciation supports $84,238 over five years. Five-year ROI reaches 120.56% and total cumulative return in cash sums $121,850. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,489/mo property income instead of your personal income.
Single Family
Built in 1998
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $304,900 |
| 2020-10-15 | Sold | N/A |
| 2020-10-07 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $5856.73 | -4.18% | $267,971 | -3.26% |
| 2023-05-15 | $6112.21 | -1.45% | $277,000 | 11.08% |
| 2022-05-15 | $6201.95 | 17.98% | $249,364 | 21.64% |
Listed by: David Clark • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20934490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
