Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Allen at 607 Windsor Dr, Allen, TX, 75002 offers a 10.92% rental yield on a $445,000 purchase with $4,051/mo rent. Total monthly income registers $4,051/mo, and a $2,178/mo payment leaves $887/mo available for distribution. Annual cash flow reaches $10,639/yr on $147,518 to close, and return on cash invested stands at 27.12% in year one. Equity gained on principal adds $2,872/yr while 5% annual appreciation supports $122,945 over five years. Portfolio math shows five-year ROI at 142.74% and total cumulative return in cash at $210,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,051/mo property income against a $2,178/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75002, Allen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,005 (100%) |
| Owner Occupied HU | 18,826 (75.3%) |
| Renter Occupied HU | 5,504 (22.0%) |
| Vacant Housing Units | 675 ( 2.7%) |
| Median Home Value | $491,377 |
| Average Home Value | $588,591 |
Residential
24,556
Single Family
21,935
Multi-Family
2,621
Businesses
797
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $445,000 |
| 2016-06-09 | Sold | N/A |
| 2016-05-09 | Pending sale | $212,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $4210.96 | -15.95% | $308,847 | 10.00% |
| 2022-08-26 | $5010.31 | -0.78% | $280,770 | 10.00% |
| 2021-08-26 | $5049.57 | 4.80% | $255,245 | 6.56% |
Listed by: Laura Robertson • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20705036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
