Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 6045 NW 186th St APT 103, Hialeah, FL, 33015 listed at $289,000 pairs $2,813/mo rent with a $1,415/mo payment to leave $359/mo cash flow. Total monthly income runs $2,813/mo, and annual cash flow reaches $4,314/yr on $95,804 cash to close. Return on cash invested measures 24.41% in year one, and rental yield registers 11.68% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 130.02% and total cumulative return in cash totals $124,562. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,813/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1991
N/A lot
$N/A/sqft
$501 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $289,000 |
| 2023-05-25 | Listing removed | N/A |
| 2023-05-03 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $2983.58 | 13.83% | $148,239 | 10.00% |
| 2023-07-02 | $2621.08 | 14.69% | $134,763 | 10.00% |
| 2022-07-02 | $2285.32 | 9.57% | $122,512 | 10.00% |
Listed by: Licinio Cruz Jr. • L & L Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11830984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
