Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 6043 Moscone Ct, Katy, TX, 77449 offers $2,597/mo rent that, after a $1,542/mo payment, leaves $321/mo cash flow. Total monthly income is $2,597/mo, and annual cash flow is $3,856/yr on $104,423 cash. Return on cash invested measures 23.6% in year one, and rental yield stands at 9.89% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 124.02% and total cumulative return in cash reaches $129,509. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,597/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
4,944 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $315,000 |
| 2024-05-14 | Listing removed | N/A |
| 2024-02-06 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $2137.20 | 8.36% | $282,591 | -1.56% |
| 2023-03-28 | $1972.36 | 7.65% | $287,077 | 8.63% |
| 2022-03-28 | $1832.17 | N/A | $264,281 | 27.54% |
Listed by: Jay Rodriguez • White Picket Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #37981173
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
