Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 604 Oakley St, Houston, TX, 77006 generates $5,432/mo in rent and, after a $3,181/mo payment, leaves $810/mo in cash flow. Total monthly income is $5,432/mo, and annual cash flow is $9,722/yr on $213,850 invested. Return on cash invested sits at 24.61% in year one, and rental yield is 10.03% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 129.23% and total cumulative return in cash sums $276,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,432/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
1,738 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph Ray Diosana • Keller Williams Memorial
Mls Name: HAR
Mls ID: #90629576
