6021 Sycamore Creek Rd, Edgecliff Village, TX, 76134 | $478/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6021 Sycamore Creek Rd, Edgecliff Village, TX, 76134 | $478/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2478 sft

3529 Kelvin Ave, Fort Worth, TX, 76133

3 Bed
3 Bath
2046 sft

6157 Whitman Ave, Fort Worth, TX, 76133

4 Bed
2 Bath
1796 sft

4657 Corktree Ln, Crowley, TX, 76036

3 Bed
2 Bath
1342 sft

900 Tesslynn Ave, Godley, TX, 76044

Nearby investment properties with comparable prices

3 Bed
2 Bath
1525 sft

7008 Natchez Ct, Fort Worth, TX, 76133

3 Bed
2 Bath
1724 sft

3913 Misty Meadow Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1854 sft

6304 Lavano Dr, Edgecliff Village, TX, 76134

3 Bed
2 Bath
2068 sft

6804 Winchester Ct, Fort Worth, TX, 76133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgecliff Village at 6021 Sycamore Creek Rd, Edgecliff Village, TX, 76134 offers a 10.45% rental yield on a $299,000 purchase with $2,604/mo rent. Total monthly income registers $2,604/mo, and a $1,463/mo payment leaves $478/mo available for distribution. Annual cash flow reaches $5,739/yr on $99,119 to close, and return on cash invested stands at 25.7% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 135.12% and total cumulative return in cash at $133,930. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,604/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1972

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

New improved price! Nestled in the heart of Edgecliff Village, the charming residence at 6021 Sycamore Creek Road offers a perfect blend of comfort and taste. This well-built 3-bedroom, 2-bathroom home has a spacious and inviting layout, ideal for modern family living. The expansive living room serves as the heart of the home, featuring a cozy woodburning fireplace and elegant French doors that open to a generous backyard adorned with mature trees, creating a serene outdoor retreat. A bay window admits sunlight into a generously sized master bedroom with an ensuite bathroom and a deep walk-in closet for ample storage. The two identical secondary bedrooms, each with its own bay windowone featuring a cozy window seatoffer versatility and charm, perfect for family, guests, or a home office. A pocket door separates the living room from the two bedroom suite served by a common bathroom. The thoughtfully designed laundry room includes built-in storage and leads to a large functional pantry. With its meticulous craftsmanship and inviting spaces, this home is a true gem in Edgecliff Village. The house also has a new roof installed in 2024 and completely new AC system installed by a very reputable AC contractor. The bonus feature is a 3 car garage with a back yard access.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,373 (100%)
Owner Occupied HU	5,934 (63.3%)
Renter Occupied HU	3,001 (32.0%)
Vacant Housing Units	438 ( 4.7%)
Median Home Value	$300,726
Average Home Value	$318,461