Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 602 Eagle Ct, Keller, TX, 76248 priced at $699,999 converts $8,483/mo rent into $3,449/mo cash flow after a $3,426/mo obligation. Total monthly income equals $8,483/mo, and annual cash flow totals $41,384/yr on $230,300 invested. Return on cash invested prints 38.03% in year one, and rental yield reads 14.54% against a $699,999 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 201.3% and total cumulative return in cash sums $463,599. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,483/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 1998
8,537 sqft lot
$N/A/sqft
$680 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $699,999 |
| 2024-09-30 | Listing removed | $750,000 |
| 2024-08-08 | Price change | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $10207.96 | 2.65% | $654,580 | -3.39% |
| 2023-04-23 | $9944.35 | -12.76% | $677,580 | 21.27% |
| 2022-04-23 | $11398.44 | 3.25% | $558,724 | 10.20% |
Listed by: Jackie Dolak • Bray Real Estate-Ft Worth
Mls Name: NTREIS
Mls ID: #20908990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
