Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 5930 Sandhurst Ln APT 118, Dallas, TX, 75206 offers a 12.01% rental yield on a $399,900 purchase with $4,001/mo rent. Total monthly income registers $4,001/mo, and a $1,957/mo payment leaves $705/mo available for distribution. Annual cash flow reaches $8,455/yr on $132,567 to close, and return on cash invested stands at 26.29% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 139.74% and total cumulative return in cash at $185,252. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,001/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1967
4.67 Acres lot
$N/A/sqft
$453 monthly HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $399,900 |
| 2024-04-21 | Listing removed | N/A |
| 2024-03-31 | Price change | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $4274.75 | -19.83% | $273,000 | N/A |
| 2022-08-31 | $5332.18 | -23.72% | $273,000 | 3.02% |
| 2021-08-31 | $6990.68 | -11.12% | $265,000 | -8.60% |
Listed by: Thomas Rhodes • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20714006
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
