Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 1803 N Winnetka Ave, Dallas, TX, 75208 offers $4,001/mo rent that, after a $2,423/mo payment, leaves $300/mo cash flow. Total monthly income is $4,001/mo, and annual cash flow is $3,606/yr on $164,093 cash. Return on cash invested measures 22.11% in year one, and rental yield stands at 9.7% at a $495,000 entry. Equity gained on principal adds $3,194/yr while 5% annual appreciation compounds into $136,759 by year five. Five-year ROI records 116.32% and total cumulative return in cash reaches $190,870. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,001/mo property income versus a $2,423/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1936
6,664 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $495,000 |
| 2024-06-25 | Listed for sale | $549,000 |
| 2024-02-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $10378.14 | -8.59% | $452,250 | N/A |
| 2022-10-21 | $11353.20 | 24.48% | $452,250 | 30.80% |
| 2021-10-21 | $9120.85 | 282.66% | $345,750 | 293.52% |
Listed by: Diana Campos • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20655836
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
