Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5917 Houghton Ave, Fort Worth, TX, 76107 at $245,000 posts ROI 28.11% with $555/mo cash flow from $2,297/mo rent. Total monthly income equals $2,297/mo, and annual cash flow records $6,659/yr on $81,218 to close. Return on cash invested measures 28.11% and rental yield reads 11.25% at the current $245,000. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 by year five. Five-year ROI prints 148.02% and total cumulative return in cash totals $120,216.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,297/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1945
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $245,000 |
| 2024-12-11 | Contingent | $245,000 |
| 2024-10-22 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3724.10 | 9.40% | $238,266 | -4.81% |
| 2023-12-27 | $3404.02 | -20.25% | $250,309 | 28.64% |
| 2022-12-27 | $4268.35 | 83.32% | $194,579 | 124.64% |
Listed by: Jessica Vara • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20703900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
