5904 Mount Eagle Dr APT 210, Alexandria, VA, 22303 | $6/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5904 Mount Eagle Dr APT 210, Alexandria, VA, 22303 | $6/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1350 sft

8062 Steeple Chase Ct, Springfield, VA, 22153

3 Bed
2 Bath
1264 sft

8605 Venoy Ct, Alexandria, VA, 22309

4 Bed
3 Bath
1999 sft

2205 Culpeper Dr, Woodbridge, VA, 22191

4 Bed
3 Bath
1946 sft

2760 Cheyenne Ct, Bryans Road, MD, 20616

Nearby investment properties with comparable prices

3 Bed
3 Bath
1524 sft

3541 Huntley Manor Ln #79B, Alexandria, VA, 22306

4 Bed
3 Bath
1872 sft

17460 Wilson St, Dumfries, VA, 22026

4 Bed
3 Bath
1788 sft

14328 Rabson Ct, Woodbridge, VA, 22193

2 Bed
2 Bath
1621 sft

8425 Peace Lily Ct APT 314, Lorton, VA, 22079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alexandria at 5904 Mount Eagle Dr APT 210, Alexandria, VA, 22303 generates $3,174/mo in rent and, after a $2,594/mo payment, leaves $6/mo in cash flow. Total monthly income is $3,174/mo, and annual cash flow is $71/yr on $174,337 invested. Return on cash invested sits at 20.1% in year one, and rental yield is 7.19% on a $529,900 entry. Equity gained on principal adds $3,419/yr, while 5% annual appreciation builds toward $146,402 over five years. Five-year ROI reaches 103.55% and total cumulative return in cash sums $180,527. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,174/mo property income rather than buyer’s personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated from top to bottom, this spacious two-bedroom, two-bath home offers modern finishes, a bright layout, and peaceful tree-lined views. The large enclosed sunroom provides year-round enjoyment and extra living space, while the generous living and dining areas are perfect for entertaining or relaxing. The kitchen and baths have been fully updated, complemented by new flooring, lighting, and beautiful trim work. The primary suite features a walk-in closet and renovated ensuite bath, and a separate laundry room with full size front loading machines that add everyday convenience. Garage parking(estimated to be a $35,000 value bonus) and storage are included, with resort-style amenities such as a pool, gym, caf, tennis courts, EV charging, and a free shuttle to Metroall just minutes to Old Town Alexandria and National Harbor. With so much at your fingertips, this is a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22303, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,866 (100%)
Owner Occupied HU	3,451 (38.9%)
Renter Occupied HU	4,752 (53.6%)
Vacant Housing Units	663 ( 7.5%)
Median Home Value	$671,682
Average Home Value	$785,105