Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jim Thorpe at 59 Wyandot Way, Jim Thorpe, PA, 18229 priced at $399,000 pairs $3,253/mo rent with $613/mo cash flow after a $1,953/mo payment. Total monthly income equals $3,253/mo, and annual cash flow comes to $7,360/yr on $132,269 invested. Return on cash invested is 25.47% in year one, and rental yield stands at 9.78% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 133.27% and total cumulative return in cash reaches $176,270. For financing, Ziffy Mortgage’s DSCR program evaluates $3,253/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
5.03 Acres lot
$N/A/sqft
$300 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $399,000 |
| 2017-10-11 | Sold | $130,307 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $3683.83 | 1.30% | $62,950 | N/A |
| 2023-05-30 | $3636.62 | N/A | $62,950 | N/A |
| 2022-05-30 | $3636.62 | N/A | $62,950 | N/A |
Listed by: Matthew S Dunbar • Bear Mountain Real Estate LLC
Mls Name: PMAR
Mls ID: #PM-132674
