5875 Green Island Dr, Columbus, GA, 31904 | 6.7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5875 Green Island Dr, Columbus, GA, 31904 | 6.7% Rental Yield | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
7 Bath
8426 sft

306 Cascade Rd, Columbus, GA, 31904

4 Bed
5 Bath
4270 sft

5630 Roaring Branch Rd, Columbus, GA, 31904

- Bed
- Bath
1728 sft

762 Lee Road 307, Phenix City, AL, 36867

4 Bed
3 Bath
3063 sft

4503 Lakewood Park Dr, Phenix City, AL, 36867

Nearby investment properties with comparable prices

4 Bed
3 Bath
2599 sft

611 Lee Road 334, Salem, AL, 36874

7 Bed
4 Bath
3339 sft

5100 Lee Rd #460, Phenix City, AL, 36867

6 Bed
6 Bath
5385 sft

77 Riverside Lndg, Fort Mitchell, AL, 36856

6 Bed
6 Bath
5356 sft

8 Rustling Ridge Trl, Fort Mitchell, AL, 36856

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbus at 5875 Green Island Dr, Columbus, GA, 31904 offers $2,790/mo rent that, after a $2,447/mo payment. Total monthly income is $2,790/mo. Return on cash invested measures 18.08% in year one, and rental yield stands at 6.7% at a $499,900 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,113 by year five. Five-year ROI records 92.91% and total cumulative return in cash reaches $153,972. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,790/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1975

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

THIS HOME HAS BEEN COMPLETELY REMODELED! Upon entering this gorgeous Green Island home, one is immediately struck by the meticulous attention to detail and the quality of craftsmanship evident throughout the property. The spacious layout of the house is designed to maximize comfort and functionality, with 4 bedrooms offering ample space for relaxation and privacy. The 2 master suites, one on each floor each has its own en-suite bathroom. Two fireplaces in the home add warmth and character, creating a cozy ambiance that is perfect for relaxing or entertaining guests. The immaculately kept interior of the home reflects the care and pride taken in maintaining this beautiful property. The library with custom built ins is another standout feature of this home. Located in the heart of North Columbus, this home offers the perfect blend of convenience and tranquility. With its prime location, this property is close to all the amenities and attractions that the area has to offer including dining, shopping, and outdoor recreation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,235 (100%)
Owner Occupied HU	7,518 (46.3%)
Renter Occupied HU	7,269 (44.8%)
Vacant Housing Units	1,448 ( 8.9%)
Median Home Value	$289,479
Average Home Value	$328,983