Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5845 Wales Ave, Fort Worth, TX, 76133 at $300,000 posts ROI 23.49% with $297/mo cash flow from $2,430/mo rent. Total monthly income equals $2,430/mo, and annual cash flow records $3,564/yr on $99,450 to close. Return on cash invested measures 23.49% and rental yield reads 9.72% at the current $300,000. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 by year five. Five-year ROI prints 123.25% and total cumulative return in cash totals $122,568.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,430/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1957
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $300,000 |
| 2024-12-12 | Price change | $305,000 |
| 2024-12-02 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4292.35 | 9.10% | $296,498 | -2.76% |
| 2023-12-27 | $3934.31 | -18.63% | $304,922 | 22.67% |
| 2022-12-27 | $4835.29 | 3.03% | $248,572 | 25.63% |
Listed by: Lindsay Andersen • Century 21 Alliance Properties
Mls Name: NTREIS
Mls ID: #20727441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
